TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 284 | 240 | 209 | 180 | 150 | 1,063 |
Fuel Cost | 600 | 606 | 612 | 618 | 624 | 3,060 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 410 | 410 |
Service Cost | 900 | 1,800 | 1,800 | 1,800 | 1,800 | 8,100 |
Depreciation | 1,198 | 399 | 799 | 799 | 799 | 3,994 |
TCO | 2,982 | 3,045 | 3,420 | 3,397 | 3,783 | 16,627 |
TCO/KM | 0.25 | 0.25 | 0.29 | 0.28 | 0.32 | 0.28 |